PKR 12 Crore
Gulberg Business Square, Gulberg
Gulberg Business Square, Gulberg
PKR 12 Crore
•For Sale•Updated 8 hours ago
Description
Key Features:
- Tenant: Leading, wellknown bank
- Rental Income: PKR 550,000 per month
- Lease Agreement: 10 years with 8% annual increase
- Location: Business Square, Gulberg Greens Islamabads premium business hub
- Secure Investment: Reliable tenant with longterm commitment
- ROI Potential: Strong rental growth due to annual escalation clause
Rental Growth Projection
- Year 1: PKR 550,000/month PKR 6.6M/year
- Annual Increase: 8% per year (per lease agreement)
| Year | Monthly Rent (PKR) | Annual Rent (PKR) |
|------|---------------------|-------------------|
| 1 | 550,000 | 6,600,000 |
| 2 | 594,000 | 7,128,000 |
| 3 | 641,520 | 7,698,240 |
| 4 | 692,842 | 8,314,104 |
| 5 | 747,270 | 8,967,240 |
| 6 | 806,051 | 9,672,612 |
| 7 | 870,535 | 10,446,420 |
| 8 | 940,177 | 11,282,124 |
| 9 | 1,015,391 | 12,184,692 |
| 10 | 1,096,622 | 13,159,464 |
---
Investment Highlights
- Secure Tenant: Leading bank with 10year lease
- Escalation Clause: Guaranteed 8% annual increase
- Projected Rental Growth: From PKR 6.6M/year to over PKR 13M/year by Year 10
- Cumulative Rental Income (10 Years): Approx. PKR 95M+